IMBI
Income statement / Annual
Last year (2022), iMedia Brands, Inc.'s total revenue was $544.56 M,
a decrease of 1.19% from the previous year.
In 2022, iMedia Brands, Inc.'s net income was -$70.46 M.
See iMedia Brands, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
FY-2013
|
| Period Ended |
01/31/2023 |
01/29/2022 |
01/30/2021 |
02/01/2020 |
02/02/2019 |
02/03/2018 |
01/28/2017 |
01/30/2016 |
01/31/2015 |
02/01/2014 |
| Operating Revenue |
$544.56 M |
$551.13 M |
$454.17 M |
$501.82 M |
$596.64 M |
$648.22 M |
$666.21 M |
$693.31 M |
$674.62 M |
$640.49 M |
| Cost of Revenue |
$334.19 M
|
$328.52 M
|
$287.12 M
|
$338.19 M
|
$389.79 M
|
$413.11 M
|
$424.69 M
|
$454.83 M
|
$429.57 M
|
$410.47 M
|
| Gross Profit |
$210.37 M
|
$222.62 M
|
$167.05 M
|
$163.64 M
|
$206.85 M
|
$235.11 M
|
$241.53 M
|
$238.48 M
|
$245.05 M
|
$230.02 M
|
| Gross Profit Ratio |
0.39
|
0.4
|
0.37
|
0.33
|
0.35
|
0.36
|
0.36
|
0.34
|
0.36
|
0.36
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$67.39 M
|
$38.59 M
|
$20.34 M
|
$28.35 M
|
$27.98 M
|
$26.59 M
|
$27.80 M
|
$28.07 M
|
$33.02 M
|
$25.93 M
|
| Selling & Marketing Expenses |
$149.19 M
|
$158.51 M
|
$129.92 M
|
$170.59 M
|
$191.92 M
|
$199.48 M
|
$207.71 M
|
$210.68 M
|
$202.58 M
|
$191.70 M
|
| Selling, General & Administrative Expenses |
$216.58 M
|
$197.10 M
|
$150.26 M
|
$198.94 M
|
$219.89 M
|
$226.07 M
|
$235.50 M
|
$238.74 M
|
$235.60 M
|
$217.63 M
|
| Other Expenses |
$36.06 M
|
$35.61 M
|
$24.02 M
|
$8.06 M
|
$6.24 M
|
$6.37 M
|
$8.04 M
|
$8.47 M
|
$8.45 M
|
$12.32 M
|
| Operating Expenses |
$252.64 M
|
$232.71 M
|
$174.28 M
|
$207.00 M
|
$226.14 M
|
$232.44 M
|
$243.55 M
|
$247.22 M
|
$244.05 M
|
$229.95 M
|
| Cost And Expenses |
$586.83 M
|
$561.23 M
|
$461.40 M
|
$545.18 M
|
$615.93 M
|
$645.55 M
|
$668.23 M
|
$702.05 M
|
$673.62 M
|
$640.41 M
|
| Interest Income |
$175,000.00
|
$199,000.00
|
$3,000.00
|
$17,000.00
|
$34,000.00
|
$17,000.00
|
$11,000.00
|
$8,000.00
|
$10,000.00
|
$18,000.00
|
| Interest Expense |
$24.72 M
|
$11.73 M
|
$5.24 M
|
$3.78 M
|
$3.50 M
|
$5.08 M
|
$5.94 M
|
$2.72 M
|
$1.57 M
|
$1.44 M
|
| Depreciation & Amortization |
$36.23 M
|
$35.61 M
|
$24.02 M
|
$8.07 M
|
$10.16 M
|
$10.31 M
|
$11.21 M
|
$10.33 M
|
$8.87 M
|
$12.59 M
|
| EBITDA |
-$6.04 M |
$25.71 M |
$16.80 M |
-$35.29 M |
-$8.43 M |
$12.09 M |
$9.20 M |
$1.60 M |
$9.89 M |
$12.68 M |
| EBITDA Ratio |
-0.01
|
0.05
|
0.04
|
-0.07
|
-0.01
|
0.02
|
0.01
|
0
|
0.01
|
0.02
|
| Operating Income Ratio |
-0.08
|
-0.02
|
-0.02
|
-0.09
|
-0.03
|
0
|
-0
|
-0.01
|
0
|
0
|
| Total Other Income/Expenses Net |
-$28.13 M
|
-$12.19 M
|
-$5.23 M
|
-$12.93 M
|
-$3.47 M
|
-$6.52 M
|
-$5.93 M
|
-$2.71 M
|
-$1.56 M
|
-$1.42 M
|
| Income Before Tax |
-$70.40 M
|
-$22.92 M
|
-$13.17 M
|
-$56.29 M
|
-$22.09 M
|
-$3.30 M
|
-$7.94 M
|
-$11.45 M
|
-$559,000.00
|
-$1.34 M
|
| Income Before Tax Ratio |
-0.13
|
-0.04
|
-0.03
|
-0.11
|
-0.04
|
-0.01
|
-0.01
|
-0.02
|
-0
|
-0
|
| Income Tax Expense |
$62,000.00
|
$110,000.00
|
$60,000.00
|
$11,000.00
|
$65,000.00
|
-$3.45 M
|
$801,000.00
|
$834,000.00
|
$819,000.00
|
$1.17 M
|
| Net Income |
-$70.46 M
|
-$23.03 M
|
-$13.23 M
|
-$56.30 M
|
-$22.16 M
|
$143,000.00
|
-$8.75 M
|
-$12.28 M
|
-$1.38 M
|
-$2.52 M
|
| Net Income Ratio |
-0.13
|
-0.04
|
-0.03
|
-0.11
|
-0.04
|
0
|
-0.01
|
-0.02
|
-0
|
-0
|
| EPS |
-2.63 |
-1.19 |
-1.23 |
-7.54 |
-3.35 |
0.0224 |
-1.46 |
-2.15 |
-0.26 |
-0.51 |
| EPS Diluted |
-2.63 |
-1.19 |
-1.23 |
-7.54 |
-3.35 |
0.0224 |
-1.46 |
-2.15 |
-0.26 |
-0.51 |
| Weighted Average Shares Out |
$26.82 M
|
$19.36 M
|
$10.75 M
|
$7.46 M
|
$6.61 M
|
$6.39 M
|
$5.98 M
|
$5.70 M
|
$5.35 M
|
$4.95 M
|
| Weighted Average Shares Out Diluted |
$26.82 M
|
$19.36 M
|
$10.75 M
|
$7.46 M
|
$6.61 M
|
$6.40 M
|
$5.98 M
|
$5.70 M
|
$5.35 M
|
$4.95 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
