HMTV
Income statement / Annual
Last year (2021), Hemisphere Media Group, Inc.'s total revenue was $195.65 M,
an increase of 29.41% from the previous year.
In 2021, Hemisphere Media Group, Inc.'s net income was $11.03 M.
See Hemisphere Media Group, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
FY-2013
|
FY-2012
|
| Period Ended |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
12/31/2013 |
12/31/2012 |
| Operating Revenue |
$195.65 M |
$151.18 M |
$149.39 M |
$147.08 M |
$124.46 M |
$138.53 M |
$129.79 M |
$111.99 M |
$86.01 M |
$71.37 M |
| Cost of Revenue |
$59.56 M
|
$48.31 M
|
$43.14 M
|
$42.17 M
|
$39.97 M
|
$41.29 M
|
$41.19 M
|
$36.45 M
|
$33.95 M
|
$32.41 M
|
| Gross Profit |
$136.10 M
|
$102.88 M
|
$106.25 M
|
$104.91 M
|
$84.50 M
|
$97.23 M
|
$88.60 M
|
$75.54 M
|
$52.06 M
|
$38.96 M
|
| Gross Profit Ratio |
0.7
|
0.68
|
0.71
|
0.71
|
0.68
|
0.7
|
0.68
|
0.67
|
0.61
|
0.55
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$44.65 M
|
$44.76 M
|
$44.50 M
|
$39.44 M
|
$38.33 M
|
$36.04 M
|
$31.61 M
|
$29.68 M
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$93.81 M
|
$44.65 M
|
$44.76 M
|
$44.50 M
|
$39.44 M
|
$38.33 M
|
$36.04 M
|
$31.61 M
|
$29.68 M
|
$0.00
|
| Other Expenses |
$91.38 M
|
$14.70 M
|
$13.98 M
|
$17.55 M
|
$19.73 M
|
$18.87 M
|
$17.66 M
|
$17.83 M
|
$14.46 M
|
$18.09 M
|
| Operating Expenses |
$185.19 M
|
$59.34 M
|
$58.75 M
|
$62.05 M
|
$59.17 M
|
$57.20 M
|
$53.70 M
|
$49.44 M
|
$44.13 M
|
$18.09 M
|
| Cost And Expenses |
$244.75 M
|
$107.65 M
|
$101.88 M
|
$104.23 M
|
$99.13 M
|
$98.50 M
|
$94.89 M
|
$85.89 M
|
$78.08 M
|
$50.50 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
-$11.98 M
|
$10.38 M
|
$11.95 M
|
$12.13 M
|
$10.91 M
|
$11.65 M
|
$12.09 M
|
$11.93 M
|
$7.18 M
|
$3.55 M
|
| Depreciation & Amortization |
$26.07 M
|
$28.87 M
|
$26.67 M
|
$28.59 M
|
$28.03 M
|
$28.79 M
|
$28.92 M
|
$26.92 M
|
$18.08 M
|
$11.09 M
|
| EBITDA |
$30.11 M |
$47.00 M |
$47.34 M |
$40.09 M |
$44.21 M |
$68.81 M |
$63.79 M |
$51.83 M |
$24.09 M |
$31.96 M |
| EBITDA Ratio |
0.15
|
0.31
|
0.32
|
0.27
|
0.36
|
0.5
|
0.49
|
0.46
|
0.28
|
0.45
|
| Operating Income Ratio |
0.02
|
0.28
|
0.33
|
0.3
|
0.2
|
0.29
|
0.27
|
0.23
|
0.09
|
0.29
|
| Total Other Income/Expenses Net |
$5.57 M
|
-$34.85 M
|
-$40.63 M
|
-$45.26 M
|
-$20.09 M
|
-$11.65 M
|
-$12.09 M
|
-$13.04 M
|
-$8.89 M
|
-$3.55 M
|
| Income Before Tax |
$16.03 M
|
$6.85 M
|
$8.62 M
|
-$526,000.00
|
$5.27 M
|
$28.37 M
|
$22.78 M
|
$12.99 M
|
-$1.17 M
|
$17.32 M
|
| Income Before Tax Ratio |
0.08
|
0.05
|
0.06
|
-0
|
0.04
|
0.2
|
0.18
|
0.12
|
-0.01
|
0.24
|
| Income Tax Expense |
$4.99 M
|
$8.99 M
|
$12.09 M
|
$10.27 M
|
$18.71 M
|
$10.37 M
|
$9.04 M
|
$2.43 M
|
$3.13 M
|
$6.29 M
|
| Net Income |
$11.03 M
|
-$1.24 M
|
-$3.37 M
|
-$10.91 M
|
-$13.44 M
|
$18.00 M
|
$13.74 M
|
$10.56 M
|
-$4.30 M
|
$11.03 M
|
| Net Income Ratio |
0.06
|
-0.01
|
-0.02
|
-0.07
|
-0.11
|
0.13
|
0.11
|
0.09
|
-0.05
|
0.15
|
| EPS |
0.28 |
-0.0313 |
-0.086 |
-0.28 |
-0.33 |
0.43 |
0.32 |
0.25 |
-0.14 |
0.24 |
| EPS Diluted |
0.28 |
-0.0313 |
-0.086 |
-0.28 |
-0.33 |
0.43 |
0.31 |
0.25 |
-0.14 |
0.24 |
| Weighted Average Shares Out |
$39.43 M
|
$39.43 M
|
$39.16 M
|
$38.99 M
|
$40.16 M
|
$41.67 M
|
$42.84 M
|
$42.32 M
|
$31.14 M
|
$45.04 M
|
| Weighted Average Shares Out Diluted |
$39.43 M
|
$39.43 M
|
$39.16 M
|
$38.99 M
|
$40.16 M
|
$42.27 M
|
$43.80 M
|
$42.62 M
|
$31.14 M
|
$45.04 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
