FREQ
Income statement / Annual
Last year (2024), Frequency Therapeutics, Inc.'s total revenue was $2.27 M,
and the percentage change from the previous year is not available.
In 2024, Frequency Therapeutics, Inc.'s net income was -$83.58 M.
See Frequency Therapeutics, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
| Period Ended |
12/31/2024 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
| Operating Revenue |
$2.27 M |
$0.00 |
$14.07 M |
$36.98 M |
$28.95 M |
$0.00 |
$0.00 |
| Cost of Revenue |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Gross Profit |
$0.00
|
$0.00
|
$14.07 M
|
$36.98 M
|
$28.95 M
|
$0.00
|
$0.00
|
| Gross Profit Ratio |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
| Research and Development Expenses |
$63.64 M
|
$49.42 M
|
$60.92 M
|
$37.42 M
|
$18.78 M
|
$11.88 M
|
$11.97 M
|
| General & Administrative Expenses |
$30.55 M
|
$33.58 M
|
$37.18 M
|
$27.12 M
|
$30.84 M
|
$7.06 M
|
$4.34 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$30.55 M
|
$33.58 M
|
$37.18 M
|
$27.12 M
|
$30.84 M
|
$7.06 M
|
$4.34 M
|
| Other Expenses |
$0.00
|
$0.00
|
-$266.00 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$94.18 M
|
$83.00 M
|
$98.10 M
|
$64.53 M
|
$49.62 M
|
$18.94 M
|
$16.31 M
|
| Cost And Expenses |
$0.00
|
$83.00 M
|
$98.10 M
|
$64.53 M
|
$49.62 M
|
$18.94 M
|
$16.31 M
|
| Interest Income |
$0.00
|
$1.33 M
|
$397.00 K
|
$994.00 K
|
$1.78 M
|
$0.00
|
-$174.00 K
|
| Interest Expense |
$0.00
|
$961.00 K
|
$764.00 K
|
$0.00
|
$1.78 M
|
$106.00 K
|
$174.00 K
|
| Depreciation & Amortization |
$0.00
|
$2.38 M
|
$2.91 M
|
-$80.00 K
|
-$145.00 K
|
$654.00 K
|
$531.00 K
|
| EBITDA |
-$91.91 M |
-$78.24 M |
-$81.13 M |
-$27.55 M |
-$20.68 M |
-$18.29 M |
-$12.02 M |
| EBITDA Ratio |
-40.47
|
0
|
-5.77
|
-0.74
|
-0.71
|
0
|
0
|
| Operating Income Ratio |
-40.47
|
0
|
-5.97
|
-0.74
|
-0.71
|
0
|
0
|
| Total Other Income/Expenses Net |
$8.47 M
|
$1.42 M
|
-$640.00 K
|
$1.07 M
|
$1.93 M
|
-$224.00 K
|
-$3.93 M
|
| Income Before Tax |
-$83.44 M
|
-$81.58 M
|
-$84.67 M
|
-$26.48 M
|
-$18.75 M
|
-$19.17 M
|
-$20.24 M
|
| Income Before Tax Ratio |
-36.74
|
0
|
-6.02
|
-0.72
|
-0.65
|
0
|
0
|
| Income Tax Expense |
-$141.00 K
|
-$2.00 K
|
$15.00 K
|
$35.00 K
|
-$2.74 M
|
-$118.00 K
|
$0.00
|
| Net Income |
-$83.58 M
|
-$81.58 M
|
-$84.69 M
|
-$26.51 M
|
-$16.00 M
|
-$19.17 M
|
-$20.24 M
|
| Net Income Ratio |
-36.8
|
0
|
-6.02
|
-0.72
|
-0.55
|
0
|
0
|
| EPS |
-9.37 |
-2.33 |
-2.47 |
-0.82 |
-0.52 |
-1.59 |
-1.68 |
| EPS Diluted |
-9.37 |
-2.33 |
-2.47 |
-0.82 |
-0.52 |
-1.59 |
-1.68 |
| Weighted Average Shares Out |
$8.92 M
|
$35.08 M
|
$34.35 M
|
$32.25 M
|
$30.86 M
|
$12.06 M
|
$12.06 M
|
| Weighted Average Shares Out Diluted |
$8.92 M
|
$35.08 M
|
$34.35 M
|
$32.25 M
|
$30.86 M
|
$12.06 M
|
$12.06 M
|
| Link |
|
|
|
|
|
|
|
